Deal desk · Underwriting

Shelby Co. · 381XX
Memphis, TN
3bd · 1ba · 1,100sf
Price
$70,000
ARV
$135,000
Rehab est.
$35,000
Spread (ARV − price − rehab)
+$30,000
All-in
$105,000
- Price
- Rehab
- Spread
- = $135,000 ARV
Rent range / mo
$1,100–1,250
$01% rule: $700/mo$1,400






