Back to properties
For SaleSample listingHarris County · Houston, TX 770XXListed 2026-10-03
Houston, TX — Renovated Ranch, Buy & Hold
Sample listing. Figures are placeholders.
Sample listing. Replace with a real deal in the admin panel.
Exit strategy 01
Fix & flip
Price
Rehab
Spread
- Purchase price
- $142,000
- Rehab (est.)
- $36,000
- All-in
- $178,000
- After-repair value (ARV)
- $245,000
- Gross spread
- +$67,000
- 75% rule benchmark (ARV × 0.75 − rehab)
- $147,750
Spread is before commissions, carry and closing costs. Figures are estimates.
Exit strategy 02
Buy & hold
Market rent / mo
$1,850–2,050
Rent ÷ price
1.30–1.44%
1% rule
$1,420/mo
Clears 1% ruleLow-end rent meets or beats 1% of the purchase price.
- Rental rehab (assumed ≈ half of flip scope)
- $18,000
- Total investment
- $160,000
- Refi at 75% LTV of ARV (BRRRR)
- $183,750
Property details
- Foundation: add type and any issues
- Roof: add real age/condition
$142,000
ARV $245,000